v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating activities:      
Net income (loss) $ 319,066 $ 113,898 $ (6,130)
Adjustments to reconcile net income (loss) to cash provided by operating activities:      
Realized loss on sales of investments, net 0 1,506 74,916
Unrealized (gain) loss on investments, net (370,850) 142,352 (142,501)
Loss (gain) on derivative instruments, net 113,093 (288,378) 32,905
Amortization of investment premiums, net 25,967 47,671 74,696
Other amortization and depreciation 2,098 1,867 2,315
Share-based compensation expense 12,565 7,235 4,833
Increase in accrued interest receivable (35,099) (3,471) (13,467)
Increase (decrease) in accrued interest payable 50,524 (8,522) 36,744
Change in other assets and liabilities, net 3,457 234 (2,111)
Net cash provided by operating activities 120,821 14,392 62,200
Investing activities:      
Purchases of investments (8,882,183) (1,872,422) (3,578,289)
Principal payments received on trading securities 832,872 439,900 233,387
Principal payments received on available-for-sale investments 119,851 75,024 86,272
Proceeds from sales of trading securities 0 13,782 348,091
Principal payments received on mortgage loans held for investment 549 762 889
Net (payments) receipts on derivative instruments (153,439) 362,929 (95,968)
Increase (decrease) in cash collateral posted by counterparties 8,373 (46,001) 45,566
Net cash used in investing activities (8,073,977) (1,026,026) (2,960,052)
Financing activities:      
Borrowings under repurchase agreements 143,887,928 66,437,278 23,502,271
Repayments of repurchase agreement borrowings (136,546,817) (65,255,262) (20,765,572)
Proceeds from issuance of common stock 1,169,278 332,317 42,626
Cash paid for stock issuance costs (157) (231) 0
Payments related to tax withholding for share-based compensation (1,629) (949) (445)
Dividends paid (246,599) (117,844) (93,041)
Net cash provided by financing activities 8,262,004 1,395,309 2,685,839
Net increase (decrease) in cash, including cash posted to counterparties 308,848 383,675 (212,013)
Cash including cash collateral posted to counterparties at beginning of period 621,539 237,864 449,877
Cash including cash collateral posted to counterparties at end of period 930,387 621,539 237,864
Supplemental Disclosure of Cash Activity:      
Cash paid for interest on repurchase agreements 368,641 322,179 178,705
Noncash or Part Noncash Acquisition, Investments Acquired $ 809,201 $ 335,096 $ 0

Source